KFRC
Kforce Inc
Price:  
67.83 
USD
Volume:  
120,821.00
United States | Professional Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KFRC Intrinsic Value

63.80 %
Upside

As of 2024-02-23, the Intrinsic Value of Kforce Inc (KFRC) is 111.10 USD. This KFRC valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 67.83 USD, the upside of Kforce Inc is 63.80%.

The range of the Intrinsic Value is 84.25 - 166.88 USD

67.83 USD
Stock Price
111.10 USD
Intrinsic Value
Intrinsic Value Details

KFRC Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 84.25 - 166.88 111.10 63.8%
DCF (Growth 10y) 101.65 - 189.68 130.48 92.4%
DCF (EBITDA 5y) 73.08 - 88.65 83.45 23.0%
DCF (EBITDA 10y) 89.54 - 111.24 102.23 50.7%
Fair Value 66.42 - 66.42 66.42 -2.08%
P/E 37.29 - 60.59 50.53 -25.5%
EV/EBITDA 28.04 - 39.76 35.71 -47.4%
EPV 44.35 - 57.77 51.06 -24.7%
DDM - Stable 24.06 - 63.98 44.02 -35.1%
DDM - Multi 76.23 - 151.21 100.71 48.5%

KFRC Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,340.32
Beta 1.04
Outstanding shares (mil) 19.76
Enterprise Value (mil) 1,361.62
Market risk premium 4.60%
Cost of Equity 7.73%
Cost of Debt 4.46%
WACC 7.65%