As of 2025-09-13, the Intrinsic Value of Kforce Inc (KFRC) is 77.35 USD. This KFRC valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 30.46 USD, the upside of Kforce Inc is 153.90%.
The range of the Intrinsic Value is 58.59 - 114.86 USD
Based on its market price of 30.46 USD and our intrinsic valuation, Kforce Inc (KFRC) is undervalued by 153.90%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 58.59 - 114.86 | 77.35 | 153.9% |
| DCF (Growth 10y) | 69.16 - 127.38 | 88.79 | 191.5% |
| DCF (EBITDA 5y) | 40.77 - 66.24 | 52.37 | 71.9% |
| DCF (EBITDA 10y) | 54.56 - 82.84 | 67.01 | 120.0% |
| Fair Value | 11.79 - 11.79 | 11.79 | -61.29% |
| P/E | 29.63 - 73.48 | 51.17 | 68.0% |
| EV/EBITDA | (64.04) - 35.85 | (26.66) | -187.5% |
| EPV | 32.30 - 44.81 | 38.55 | 26.6% |
| DDM - Stable | 17.25 - 43.40 | 30.33 | -0.4% |
| DDM - Multi | 53.85 - 100.70 | 69.74 | 128.9% |
| Market Cap (mil) | 566.56 |
| Beta | 0.72 |
| Outstanding shares (mil) | 18.60 |
| Enterprise Value (mil) | 634.08 |
| Market risk premium | 4.60% |
| Cost of Equity | 9.23% |
| Cost of Debt | 5.50% |
| WACC | 8.96% |