KFRC
Kforce Inc
Price:  
39.33 
USD
Volume:  
96,788.00
United States | Professional Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KFRC Intrinsic Value

103.70 %
Upside

What is the intrinsic value of KFRC?

As of 2025-06-16, the Intrinsic Value of Kforce Inc (KFRC) is 80.12 USD. This KFRC valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 39.33 USD, the upside of Kforce Inc is 103.70%.

The range of the Intrinsic Value is 59.39 - 124.43 USD

Is KFRC undervalued or overvalued?

Based on its market price of 39.33 USD and our intrinsic valuation, Kforce Inc (KFRC) is undervalued by 103.70%.

39.33 USD
Stock Price
80.12 USD
Intrinsic Value
Intrinsic Value Details

KFRC Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 59.39 - 124.43 80.12 103.7%
DCF (Growth 10y) 77.16 - 155.14 102.24 159.9%
DCF (EBITDA 5y) 54.39 - 68.62 62.42 58.7%
DCF (EBITDA 10y) 71.19 - 94.63 83.14 111.4%
Fair Value 12.65 - 12.65 12.65 -67.83%
P/E 43.78 - 54.46 49.75 26.5%
EV/EBITDA 19.47 - 34.68 25.47 -35.2%
EPV 32.96 - 47.32 40.14 2.1%
DDM - Stable 18.86 - 51.40 35.13 -10.7%
DDM - Multi 54.68 - 111.72 73.01 85.6%

KFRC Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 732.72
Beta 0.47
Outstanding shares (mil) 18.63
Enterprise Value (mil) 798.72
Market risk premium 4.60%
Cost of Equity 8.91%
Cost of Debt 4.25%
WACC 8.66%