KFY
Korn Ferry
Price:  
61.84 
USD
Volume:  
604,309.00
United States | Professional Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KFY Intrinsic Value

28.70 %
Upside

What is the intrinsic value of KFY?

As of 2025-04-26, the Intrinsic Value of Korn Ferry (KFY) is 79.61 USD. This KFY valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 61.84 USD, the upside of Korn Ferry is 28.70%.

The range of the Intrinsic Value is 56.93 - 148.35 USD

Is KFY undervalued or overvalued?

Based on its market price of 61.84 USD and our intrinsic valuation, Korn Ferry (KFY) is undervalued by 28.70%.

61.84 USD
Stock Price
79.61 USD
Intrinsic Value
Intrinsic Value Details

KFY Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 56.93 - 148.35 79.61 28.7%
DCF (Growth 10y) 61.46 - 149.71 83.53 35.1%
DCF (EBITDA 5y) 46.50 - 57.78 52.49 -15.1%
DCF (EBITDA 10y) 51.71 - 65.54 58.61 -5.2%
Fair Value 119.56 - 119.56 119.56 93.33%
P/E 44.88 - 127.11 81.75 32.2%
EV/EBITDA 47.87 - 69.59 57.82 -6.5%
EPV 87.04 - 116.23 101.64 64.4%
DDM - Stable 49.38 - 177.38 113.38 83.3%
DDM - Multi 43.53 - 118.08 63.20 2.2%

KFY Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 3,194.04
Beta 1.03
Outstanding shares (mil) 51.65
Enterprise Value (mil) 2,812.27
Market risk premium 4.60%
Cost of Equity 7.60%
Cost of Debt 5.37%
WACC 7.19%