The Discounted Cash Flow (DCF) valuation of KGHM Polska Miedz SA (KGH.WA) is 93.19 PLN. With the latest stock price at 130.00 PLN, the upside of KGHM Polska Miedz SA based on DCF is -28.3%.
Based on the latest price of 130.00 PLN and our DCF valuation, KGHM Polska Miedz SA (KGH.WA) is a sell. selling KGH.WA stocks now will result in a potential gain of 28.3%.
| Range | Selected | |
| WACC / Discount Rate | 9.8% - 12.7% | 11.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 70.19 - 135.10 | 93.19 |
| Upside | -46.0% - 3.9% | -28.3% |