The Discounted Cash Flow (DCF) valuation of Korporacja KGL SA (KGL.WA) is 232.37 PLN. With the latest stock price at 15.30 PLN, the upside of Korporacja KGL SA based on DCF is 1418.8%.
Based on the latest price of 15.30 PLN and our DCF valuation, Korporacja KGL SA (KGL.WA) is a buy. buying KGL.WA stocks now will result in a potential gain of 1418.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 6.4% | 6.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 146.26 - 526.67 | 232.37 |
| Upside | 855.9% - 3342.3% | 1418.8% |