The Discounted Cash Flow (DCF) valuation of Kion Group AG (KGX.DE) is 51.37 EUR. With the latest stock price at 42.22 EUR, the upside of Kion Group AG based on DCF is 21.7%.
Based on the latest price of 42.22 EUR and our DCF valuation, Kion Group AG (KGX.DE) is a buy. buying KGX.DE stocks now will result in a potential gain of 21.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.3% | 6.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 20.47 - 148.47 | 51.37 |
| Upside | -51.5% - 251.7% | 21.7% |