What is the intrinsic value of KHAICHEM.NS?

As of 2026-04-03, the Intrinsic Value of Khaitan Chemicals and Fertilizers Ltd (KHAICHEM.NS) is 65.74 INR. This KHAICHEM.NS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 51.60 INR, the upside of Khaitan Chemicals and Fertilizers Ltd is 27.40%.

The range of the Intrinsic Value is 49.19 - 91.59 INR

Is KHAICHEM.NS undervalued or overvalued?

Based on its market price of 51.60 INR and our intrinsic valuation, Khaitan Chemicals and Fertilizers Ltd (KHAICHEM.NS) is undervalued by 27.40%.

	Range	Selected	Upside
a
DCF (Growth 5y)	49.19 - 91.59	65.74	27.4%
DCF (Growth 10y)	92.33 - 155.52	117.19	127.1%
DCF (EBITDA 5y)	70.08 - 90.77	82.99	60.8%
DCF (EBITDA 10y)	112.85 - 154.21	135.17	162.0%
Fair Value	107.17 - 107.17	107.17	107.69%
P/E	9.47 - 147.05	55.39	7.4%
EV/EBITDA	6.30 - 52.82	33.76	-34.6%
EPV	27.47 - 41.68	34.58	-33.0%
DDM - Stable	29.50 - 54.59	42.04	-18.5%
DDM - Multi	35.26 - 51.61	41.96	-18.7%