As of 2025-12-23, the Fair Value of Kraft Heinz Co (KHC) is -92.21 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 24.15 USD, the upside of Kraft Heinz Co is -481.84%.
With the market price of 24.15 USD and our fair value calculation, Kraft Heinz Co (KHC) is not a good investment. Investing in Kraft stocks now will result in a potential loss of 481.84%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-26 | 2021-12-25 | 2022-12-31 | 2023-12-30 | 2024-12-28 | 5Y Avg | |
| Net income | 356.00 | 1,012.00 | 2,363.00 | 2,855.00 | 2,744.00 | 1,866.00 |
| YoY growth | -81.60% | 184.27% | 133.50% | 20.82% | -3.89% | 50.62% |
| Market Cap (mil) | 28,585.39 |
| P/E | |
| Forward P/E | 33.90x |
| EPS | -3.69 |
| Avg earnings growth rate | 50.62% |
| TTM earnings | -4,366.00 |