The Discounted Cash Flow (DCF) valuation of Kien Hung JSC VN (KHS.VN) is 43,045.32 VND. With the latest stock price at 15,500.00 VND, the upside of Kien Hung JSC VN based on DCF is 177.7%.
Based on the latest price of 15,500.00 VND and our DCF valuation, Kien Hung JSC VN (KHS.VN) is a buy. buying KHS.VN stocks now will result in a potential gain of 177.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.4% | 7.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 35,300.61 - 54,663.40 | 43,045.32 |
| Upside | 127.7% - 252.7% | 177.7% |