KI.MI
Ki Group Holding SpA
Price:  
0.00 
EUR
Volume:  
84,742,000.00
Italy | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KI.MI Intrinsic Value

734,456.60 %
Upside

What is the intrinsic value of KI.MI?

As of 2025-07-22, the Intrinsic Value of Ki Group Holding SpA (KI.MI) is 7.35 EUR. This KI.MI valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.00 EUR, the upside of Ki Group Holding SpA is 734,456.60%.

The range of the Intrinsic Value is 5.55 - 11.01 EUR

Is KI.MI undervalued or overvalued?

Based on its market price of 0.00 EUR and our intrinsic valuation, Ki Group Holding SpA (KI.MI) is undervalued by 734,456.60%.

0.00 EUR
Stock Price
7.35 EUR
Intrinsic Value
Intrinsic Value Details

KI.MI Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 5.55 - 11.01 7.35 734456.6%
DCF (Growth 10y) 6.02 - 11.64 7.88 787563.7%
DCF (EBITDA 5y) 3.42 - 4.67 3.90 389873.9%
DCF (EBITDA 10y) 4.56 - 6.36 5.28 528019.4%
Fair Value -0.84 - -0.84 -0.84 -84,115.25%
P/E (0.48) - 7.90 2.72 272156.7%
EV/EBITDA (0.21) - 3.31 1.28 128319.7%
EPV (0.61) - (0.97) (0.79) -78791.8%
DDM - Stable (0.00) - (0.02) (0.01) -1379.5%
DDM - Multi 0.02 - 0.12 0.03 3035.4%

KI.MI Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 0.04
Beta -0.91
Outstanding shares (mil) 44.52
Enterprise Value (mil) 4.14
Market risk premium 8.31%
Cost of Equity 387.44%
Cost of Debt 5.00%
WACC 8.23%