The Discounted Cash Flow (DCF) valuation of Kiattana Transport PCL (KIAT.BK) is 0.36 THB. With the latest stock price at 0.29 THB, the upside of Kiattana Transport PCL based on DCF is 25.2%.
Based on the latest price of 0.29 THB and our DCF valuation, Kiattana Transport PCL (KIAT.BK) is a buy. buying KIAT.BK stocks now will result in a potential gain of 25.2%.
Range | Selected | |
WACC / Discount Rate | 7.0% - 8.6% | 7.8% |
Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
Fair Price | 0.29 - 0.51 | 0.36 |
Upside | -1.3% - 75.8% | 25.2% |