The Discounted Cash Flow (DCF) valuation of Kalyani Investment Company Ltd (KICL.NS) is 2,623.73 INR. With the latest stock price at 5,007.00 INR, the upside of Kalyani Investment Company Ltd based on DCF is -47.6%.
Based on the latest price of 5,007.00 INR and our DCF valuation, Kalyani Investment Company Ltd (KICL.NS) is a sell. selling KICL.NS stocks now will result in a potential gain of 47.6%.
| Range | Selected | |
| WACC / Discount Rate | 10.2% - 12.4% | 11.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 2,093.48 - 3,581.60 | 2,623.73 |
| Upside | -58.2% - -28.5% | -47.6% |