The Discounted Cash Flow (DCF) valuation of OrthoPediatrics Corp (KIDS) is (47.25) USD. With the latest stock price at 21.76 USD, the upside of OrthoPediatrics Corp based on DCF is -317.1%.
Based on the latest price of 21.76 USD and our DCF valuation, OrthoPediatrics Corp (KIDS) is a sell. selling KIDS stocks now will result in a potential gain of 317.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 12.5% | 9.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (195.59) - (28.55) | (47.25) |
| Upside | -998.9% - -231.2% | -317.1% |