The Discounted Cash Flow (DCF) valuation of OrthoPediatrics Corp (KIDS) is (58.14) USD. With the latest stock price at 21.72 USD, the upside of OrthoPediatrics Corp based on DCF is -367.7%.
Based on the latest price of 21.72 USD and our DCF valuation, OrthoPediatrics Corp (KIDS) is a sell. selling KIDS stocks now will result in a potential gain of 367.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 12.7% | 9.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (189.58) - (35.94) | (58.14) |
| Upside | -972.8% - -265.5% | -367.7% |