The Discounted Cash Flow (DCF) valuation of Kawasan Industri Jababeka Tbk PT (KIJA.JK) is 533.47 IDR. With the latest stock price at 187.00 IDR, the upside of Kawasan Industri Jababeka Tbk PT based on DCF is 185.3%.
Based on the latest price of 187.00 IDR and our DCF valuation, Kawasan Industri Jababeka Tbk PT (KIJA.JK) is a buy. buying KIJA.JK stocks now will result in a potential gain of 185.3%.
| Range | Selected | |
| WACC / Discount Rate | 8.7% - 11.5% | 10.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 435.91 - 678.39 | 533.47 |
| Upside | 133.1% - 262.8% | 185.3% |