The Discounted Cash Flow (DCF) valuation of Kinepolis Group NV (KIN.BR) is 37.89 EUR. With the latest stock price at 35.10 EUR, the upside of Kinepolis Group NV based on DCF is 7.9%.
Based on the latest price of 35.10 EUR and our DCF valuation, Kinepolis Group NV (KIN.BR) is a buy. buying KIN.BR stocks now will result in a potential gain of 7.9%.
| Range | Selected | |
| WACC / Discount Rate | 4.2% - 5.5% | 4.9% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 23.93 - 63.90 | 37.89 |
| Upside | -31.8% - 82.1% | 7.9% |