What is the intrinsic value of KINGFA.NS?

As of 2025-05-16, the Intrinsic Value of Kingfa Science and Technology (India) Ltd (KINGFA.NS) is 1,970.11 INR. This KINGFA.NS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 3,269.10 INR, the upside of Kingfa Science and Technology (India) Ltd is -39.70%.

The range of the Intrinsic Value is 1,641.73 - 2,484.83 INR

Is KINGFA.NS undervalued or overvalued?

Based on its market price of 3,269.10 INR and our intrinsic valuation, Kingfa Science and Technology (India) Ltd (KINGFA.NS) is overvalued by 39.70%.

	Range	Selected	Upside
a
DCF (Growth 5y)	1,641.73 - 2,484.83	1,970.11	-39.7%
DCF (Growth 10y)	2,241.91 - 3,333.18	2,671.64	-18.3%
DCF (EBITDA 5y)	2,689.47 - 3,717.95	2,913.65	-10.9%
DCF (EBITDA 10y)	2,950.93 - 4,257.97	3,332.45	1.9%
Fair Value	2,983.28 - 2,983.28	2,983.28	-8.74%
P/E	1,491.64 - 2,566.10	2,009.44	-38.5%
EV/EBITDA	1,535.03 - 2,012.05	1,657.49	-49.3%
EPV	450.66 - 571.85	511.26	-84.4%
DDM - Stable	549.74 - 1,110.80	830.27	-74.6%
DDM - Multi	1,331.75 - 2,122.68	1,639.22	-49.9%