The Discounted Cash Flow (DCF) valuation of Kino Indonesia Tbk PT (KINO.JK) is 2,642.77 IDR. With the latest stock price at 1,080.00 IDR, the upside of Kino Indonesia Tbk PT based on DCF is 144.7%.
Based on the latest price of 1,080.00 IDR and our DCF valuation, Kino Indonesia Tbk PT (KINO.JK) is a buy. buying KINO.JK stocks now will result in a potential gain of 144.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 8.6% | 7.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,885.44 - 3,980.48 | 2,642.77 |
| Upside | 74.6% - 268.6% | 144.7% |