As of 2025-07-23, the Intrinsic Value of King Island Scheelite Ltd (KIS.AX) is -0.05 AUD. This KIS.AX valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.16 AUD, the upside of King Island Scheelite Ltd is -133.55%.
Based on its market price of 0.16 AUD and our intrinsic valuation, King Island Scheelite Ltd (KIS.AX) is overvalued by 133.55%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -0.05 - -0.05 | -0.05 | -133.55% |
P/E | (0.07) - (0.09) | (0.08) | -153.9% |
DDM - Stable | (0.12) - (0.32) | (0.22) | -243.2% |
DDM - Multi | (0.07) - (0.14) | (0.09) | -157.6% |
Market Cap (mil) | 76.32 |
Beta | 0.78 |
Outstanding shares (mil) | 492.38 |
Enterprise Value (mil) | 73.23 |
Market risk premium | 4.74% |
Cost of Equity | 10.67% |
Cost of Debt | 5.00% |
WACC | 10.66% |