The Discounted Cash Flow (DCF) valuation of Kistos PLC (KIST.L) is (179.87) GBP. With the latest stock price at 165.00 GBP, the upside of Kistos PLC based on DCF is -209.0%.
Based on the latest price of 165.00 GBP and our DCF valuation, Kistos PLC (KIST.L) is a sell. selling KIST.L stocks now will result in a potential gain of 209.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.2% | 7.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (192.22) - (131.95) | (179.87) |
| Upside | -216.5% - -180.0% | -209.0% |