The Discounted Cash Flow (DCF) valuation of Kitwave Group PLC (KITW.L) is 293.00 GBP. With the latest stock price at 320.00 GBP, the upside of Kitwave Group PLC based on DCF is -8.4%.
| Range | Selected | |
| WACC / Discount Rate | 8.3% - 10.0% | 9.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 221.54 - 414.16 | 293.00 |
| Upside | -30.8% - 29.4% | -8.4% |