The Discounted Cash Flow (DCF) valuation of Kjell Group AB (publ) (KJELL.ST) is 48.92 SEK. With the latest stock price at 8.84 SEK, the upside of Kjell Group AB (publ) based on DCF is 453.4%.
Based on the latest price of 8.84 SEK and our DCF valuation, Kjell Group AB (publ) (KJELL.ST) is a buy. buying KJELL.ST stocks now will result in a potential gain of 453.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 5.7% | 5.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 32.67 - 86.85 | 48.92 |
| Upside | 269.6% - 882.4% | 453.4% |