As of 2024-12-13, the Fair Value of Kjell Group AB (publ) (KJELL.ST) is -0.37 SEK. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 8.52 SEK, the upside of Kjell Group AB (publ) is -104.37%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | - | 5Y Avg | |
| Net income | 62.42 | 71.20 | 12.40 | - | 48.67 | |
| YoY growth | 6.09% | 14.07% | -82.58% | - | -20.81% | |
| Market Cap (mil) | 333.87 |
| P/E | |
| Forward P/E | 23.24x |
| EPS | -0.07 |
| Avg earnings growth rate | -20.81% |
| TTM earnings | -2.32 |