The Discounted Cash Flow (DCF) valuation of KKR & Co Inc (KKR) is (10.97) USD. With the latest stock price at 114.79 USD, the upside of KKR & Co Inc based on DCF is -109.6%.
Based on the latest price of 114.79 USD and our DCF valuation, KKR & Co Inc (KKR) is a sell. selling KKR stocks now will result in a potential gain of 109.6%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 13.2% | 9.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (24.66) - 117.23 | (10.97) |
| Upside | -121.5% - 2.1% | -109.6% |