The Discounted Cash Flow (DCF) valuation of KKR & Co Inc (KKR) is 21.25 USD. With the latest stock price at 137.94 USD, the upside of KKR & Co Inc based on DCF is -84.6%.
Based on the latest price of 137.94 USD and our DCF valuation, KKR & Co Inc (KKR) is a sell. selling KKR stocks now will result in a potential gain of 84.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 12.8% | 9.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (4.84) - 238.94 | 21.25 |
| Upside | -103.5% - 73.2% | -84.6% |