The Discounted Cash Flow (DCF) valuation of KKR & Co Inc (KKR) is 22.57 USD. With the latest stock price at 142.66 USD, the upside of KKR & Co Inc based on DCF is -84.2%.
Based on the latest price of 142.66 USD and our DCF valuation, KKR & Co Inc (KKR) is a sell. selling KKR stocks now will result in a potential gain of 84.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 12.8% | 9.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (4.92) - 314.67 | 22.57 |
| Upside | -103.4% - 120.6% | -84.2% |