As of 2025-05-18, the Fair Value of KKR & Co Inc (KKR) is 62.15 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 125.90 USD, the upside of KKR & Co Inc is -50.64%.
With the market price of 125.90 USD and our fair value calculation, KKR & Co Inc (KKR) is not a good investment. Investing in KKR stocks now will result in a potential loss of 50.64%.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | 2,003.00 | 4,666.00 | -841.00 | 3,732.26 | 3,076.25 | 2,527.30 |
| YoY growth | -0.10% | 132.95% | -118.02% | 543.79% | -17.58% | 108.21% |
| Market Cap (mil) | 111,830.67 |
| P/E | 50.65x |
| Forward P/E | 48.85x |
| EPS | 2.49 |
| Avg earnings growth rate | 108.21% |
| TTM earnings | 2,208.11 |