As of 2026-03-09, the Fair Value of KKR & Co Inc (KKR) is 66.49 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 91.33 USD, the upside of KKR & Co Inc is -27.20%.
With the market price of 91.33 USD and our fair value calculation, KKR & Co Inc (KKR) is not a good investment. Investing in KKR stocks now will result in a potential loss of 27.20%.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | 5Y Avg | |
| Net income | 4,666.00 | -841.00 | 3,732.26 | 3,076.25 | 2,370.46 | 2,600.79 |
| YoY growth | 132.95% | -118.02% | 543.79% | -17.58% | -22.94% | 103.64% |
| Market Cap (mil) | 81,406.99 |
| P/E | 34.34x |
| Forward P/E | 27.10x |
| EPS | 2.66 |
| Avg earnings growth rate | 103.64% |
| TTM earnings | 2,370.46 |