As of 2026-06-12, the Fair Value of KKR & Co Inc (KKR) is 82.46 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 95.30 USD, the upside of KKR & Co Inc is -13.47%.
With the market price of 95.30 USD and our fair value calculation, KKR & Co Inc (KKR) is not a good investment. Investing in KKR stocks now will result in a potential loss of 13.47%.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | 5Y Avg | |
| Net income | 4,732.41 | -521.66 | 3,732.26 | 3,076.25 | 2,370.46 | 2,677.94 |
| YoY growth | 136.32% | -111.02% | 815.45% | -17.58% | -22.94% | 160.05% |
| Market Cap (mil) | 85,567.01 |
| P/E | 28.89x |
| Forward P/E | 9.94x |
| EPS | 3.30 |
| Avg earnings growth rate | 160.05% |
| TTM earnings | 2,961.62 |