The Discounted Cash Flow (DCF) valuation of Klil Industries Ltd (KLIL.TA) is 21,235.88 ILS. With the latest stock price at 26,450.00 ILS, the upside of Klil Industries Ltd based on DCF is -19.7%.
Based on the latest price of 26,450.00 ILS and our DCF valuation, Klil Industries Ltd (KLIL.TA) is a sell. selling KLIL.TA stocks now will result in a potential gain of 19.7%.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 11.2% | 9.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 16,629.24 - 30,345.72 | 21,235.88 |
| Upside | -37.1% - 14.7% | -19.7% |