The Discounted Cash Flow (DCF) valuation of Klimator AB (KLIMAT.ST) is (0.31) SEK. With the latest stock price at 3.98 SEK, the upside of Klimator AB based on DCF is -107.8%.
Based on the latest price of 3.98 SEK and our DCF valuation, Klimator AB (KLIMAT.ST) is a sell. selling KLIMAT.ST stocks now will result in a potential gain of 107.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 3.1% - 6.2% | 4.7% |
| Long-term Growth Rate | 3.0% - 2.9% | 2.9% |
| Fair Price | (1.58) - (0.21) | (0.31) |
| Upside | -139.8% - -105.3% | -107.8% |