The Discounted Cash Flow (DCF) valuation of Klimator AB (KLIMAT.ST) is (20.87) SEK. With the latest stock price at 2.06 SEK, the upside of Klimator AB based on DCF is -1112.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.1% - 7.7% | 5.9% |
| Long-term Growth Rate | 3.0% - 3.9% | 3.4% |
| Fair Price | (205.55) - (11.14) | (20.87) |
| Upside | -10078.2% - -640.6% | -1112.9% |