The Discounted Cash Flow (DCF) valuation of Kuala Lumpur Kepong Bhd (KLK.KL) is 10.86 MYR. With the latest stock price at 20.16 MYR, the upside of Kuala Lumpur Kepong Bhd based on DCF is -46.1%.
Based on the latest price of 20.16 MYR and our DCF valuation, Kuala Lumpur Kepong Bhd (KLK.KL) is a sell. selling KLK.KL stocks now will result in a potential gain of 46.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 9.5% | 8.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 7.03 - 17.67 | 10.86 |
| Upside | -65.1% - -12.3% | -46.1% |