KMB
Kimberly-Clark Corp
Price:  
131.94 
USD
Volume:  
1,413,947.00
United States | Household Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KMB Intrinsic Value

%
Upside

As of 2024-05-27, the Intrinsic Value of Kimberly-Clark Corp (KMB) is 159.42 USD. This KMB valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 131.94 USD, the upside of Kimberly-Clark Corp is %.

The range of the Intrinsic Value is 105.56 - 307.86 USD

131.94 USD
Stock Price
159.42 USD
Intrinsic Value
Intrinsic Value Details

KMB Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 105.56 - 307.86 159.42 20.8%
DCF (Growth 10y) 125.16 - 333.30 180.97 37.2%
DCF (EBITDA 5y) 130.42 - 185.71 158.51 20.1%
DCF (EBITDA 10y) 143.66 - 208.65 175.34 32.9%
Fair Value 40.52 - 40.52 40.52 -69.29%
P/E 98.70 - 143.45 123.76 -6.2%
EV/EBITDA 119.12 - 177.77 146.81 11.3%
EPV 54.59 - 76.49 65.54 -50.3%
DDM - Stable 57.36 - 183.59 120.48 -8.7%
DDM - Multi 96.40 - 221.69 132.41 0.4%

KMB Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 44,425.52
Beta 0.37
Outstanding shares (mil) 336.71
Enterprise Value (mil) 51,568.52
Market risk premium 4.60%
Cost of Equity 7.69%
Cost of Debt 4.34%
WACC 7.03%