The Discounted Cash Flow (DCF) valuation of Kathmandu Holdings Ltd (KMD.NZ) is (0.48) NZD. With the latest stock price at 0.35 NZD, the upside of Kathmandu Holdings Ltd based on DCF is -237.9%.
Based on the latest price of 0.35 NZD and our DCF valuation, Kathmandu Holdings Ltd (KMD.NZ) is a sell. selling KMD.NZ stocks now will result in a potential gain of 237.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.3% | 8.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (0.50) - (0.45) | (0.48) |
| Upside | -242.2% - -229.2% | -237.9% |