KMI
Kinder Morgan Inc
Price:  
28.06 
USD
Volume:  
8,205,036.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KMI DCF Valuation - Growth Exit 5Y

12.6%
Upside

Is KMI a buy or a sell?

The Discounted Cash Flow (DCF) valuation of Kinder Morgan Inc (KMI) is 31.60 USD. With the latest stock price at 28.06 USD, the upside of Kinder Morgan Inc based on DCF is 12.6%. This means that KMI is a buy according to the DCF valuation model.

Range Selected
WACC / Discount Rate 6.2% - 8.1% 7.1%
Long-term Growth Rate 2.0% - 4.0% 3.0%
Fair Price 17.85 - 70.57 31.60
Upside -36.4% - 151.5% 12.6%
28.06 USD
Stock Price
31.60 USD
Fair Price