The Discounted Cash Flow (DCF) valuation of Kinder Morgan Inc (KMI) is 32.04 USD. With the latest stock price at 26.88 USD, the upside of Kinder Morgan Inc based on DCF is 19.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.5% | 6.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 17.07 - 79.73 | 32.04 |
| Upside | -36.5% - 196.6% | 19.2% |