The Discounted Cash Flow (DCF) valuation of Kinder Morgan Inc (KMI) is 31.54 USD. With the latest stock price at 26.82 USD, the upside of Kinder Morgan Inc based on DCF is 17.6%.
Based on the latest price of 26.82 USD and our DCF valuation, Kinder Morgan Inc (KMI) is a buy. buying KMI stocks now will result in a potential gain of 17.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.1% | 7.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 17.55 - 71.72 | 31.54 |
| Upside | -34.6% - 167.4% | 17.6% |