The Discounted Cash Flow (DCF) valuation of Kinder Morgan Inc (KMI) is 32.42 USD. With the latest stock price at 28.33 USD, the upside of Kinder Morgan Inc based on DCF is 14.4%.
Based on the latest price of 28.33 USD and our DCF valuation, Kinder Morgan Inc (KMI) is a buy. buying KMI stocks now will result in a potential gain of 14.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.2% | 7.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 17.54 - 78.26 | 32.42 |
| Upside | -38.1% - 176.2% | 14.4% |