The Discounted Cash Flow (DCF) valuation of Kinder Morgan Inc (KMI) is 32.74 USD. With the latest stock price at 27.57 USD, the upside of Kinder Morgan Inc based on DCF is 18.7%.
Based on the latest price of 27.57 USD and our DCF valuation, Kinder Morgan Inc (KMI) is a buy. buying KMI stocks now will result in a potential gain of 18.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.1% | 7.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 17.43 - 82.35 | 32.74 |
| Upside | -36.8% - 198.7% | 18.7% |