The Discounted Cash Flow (DCF) valuation of Knowles Corp (KN) is 25.22 USD. With the latest stock price at 19.82 USD, the upside of Knowles Corp based on DCF is 27.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.9% | 6.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 14.84 - 83.89 | 25.22 |
| Upside | -25.1% - 323.3% | 27.3% |