The Discounted Cash Flow (DCF) valuation of Knowbe4 Inc (KNBE) is (0.11) USD. With the latest stock price at 24.89 USD, the upside of Knowbe4 Inc based on DCF is -100.4%.
Based on the latest price of 24.89 USD and our DCF valuation, Knowbe4 Inc (KNBE) is a sell. selling KNBE stocks now will result in a potential gain of 100.4%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 8.7% - 9.9% | 9.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (0.86) - 0.29 | (0.11) |
| Upside | -103.4% - -98.8% | -100.4% |