The Discounted Cash Flow (DCF) valuation of Kone Oyj (KNEBV.HE) is 33.02 EUR. With the latest stock price at 50.46 EUR, the upside of Kone Oyj based on DCF is -34.6%.
Based on the latest price of 50.46 EUR and our DCF valuation, Kone Oyj (KNEBV.HE) is a sell. selling KNEBV.HE stocks now will result in a potential gain of 34.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 10.5% | 9.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 24.30 - 53.07 | 33.02 |
| Upside | -51.8% - 5.2% | -34.6% |