The Discounted Cash Flow (DCF) valuation of Knot Offshore Partners LP (KNOP) is 14.63 USD. With the latest stock price at 7.40 USD, the upside of Knot Offshore Partners LP based on DCF is 97.7%.
Based on the latest price of 7.40 USD and our DCF valuation, Knot Offshore Partners LP (KNOP) is a buy. buying KNOP stocks now will result in a potential gain of 97.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 12.4% | 8.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | (4.67) - 539.46 | 14.63 |
| Upside | -163.1% - 7190.0% | 97.7% |