The Discounted Cash Flow (DCF) valuation of Kainos Group PLC (KNOS.L) is 505.54 GBP. With the latest stock price at 733.50 GBP, the upside of Kainos Group PLC based on DCF is -31.1%.
Based on the latest price of 733.50 GBP and our DCF valuation, Kainos Group PLC (KNOS.L) is a sell. selling KNOS.L stocks now will result in a potential gain of 31.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 9.9% | 8.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 410.86 - 700.73 | 505.54 |
| Upside | -44.0% - -4.5% | -31.1% |