The Discounted Cash Flow (DCF) valuation of Kainos Group PLC (KNOS.L) is 556.45 GBP. With the latest stock price at 813.00 GBP, the upside of Kainos Group PLC based on DCF is -31.6%.
| Range | Selected | |
| WACC / Discount Rate | 9.2% - 11.6% | 10.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 472.15 - 698.72 | 556.45 |
| Upside | -41.9% - -14.1% | -31.6% |