Is KNX undervalued or overvalued?

As of 2025-04-18, the Intrinsic Value of Knight-Swift Transportation Holdings Inc (KNX) is 57.65 USD. This KNX valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 39.39 USD, the upside of Knight-Swift Transportation Holdings Inc is 46.40%. This means that KNX is undervalued by 46.40%.

The range of the Intrinsic Value is 35.79 - 119.40 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	35.79 - 119.40	57.65	46.4%
DCF (Growth 10y)	48.87 - 146.79	74.69	89.6%
DCF (EBITDA 5y)	42.61 - 59.07	51.83	31.6%
DCF (EBITDA 10y)	51.73 - 75.70	64.03	62.6%
Fair Value	3.63 - 3.63	3.63	-90.78%
P/E	9.44 - 26.29	17.93	-54.5%
EV/EBITDA	23.58 - 44.22	32.42	-17.7%
EPV	57.31 - 83.51	70.41	78.8%
DDM - Stable	6.28 - 16.96	11.62	-70.5%
DDM - Multi	33.00 - 65.03	43.37	10.1%