The Discounted Cash Flow (DCF) valuation of Resonate Blends Inc (KOAN) is (0.49) USD. With the latest stock price at 0.00 USD, the upside of Resonate Blends Inc based on DCF is -22151.1%.
Based on the latest price of 0.00 USD and our DCF valuation, Resonate Blends Inc (KOAN) is a sell. selling KOAN stocks now will result in a potential gain of 22151.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 3.4% - 5.7% | 4.6% |
| Long-term Growth Rate | 2.5% - 3.2% | 2.8% |
| Fair Price | (3.14) - (0.28) | (0.49) |
| Upside | -143040.3% - -12783.6% | -22151.1% |