As of 2026-09-21, the Intrinsic Value of Kodiak Sciences Inc (KOD) is -19.33 USD. This Kodiak valuation is based on the model Peter Lynch Fair Value. With the current market price of 32.71 USD, the upside of Kodiak Sciences Inc is -159.11%.
Based on its market price of 32.71 USD and our intrinsic valuation, Kodiak Sciences Inc (KOD) is overvalued by 159.11%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -19.33 - -19.33 | -19.33 | -159.11% |
| P/E | (102.94) - (107.11) | (102.57) | -413.6% |
| DDM - Stable | (26.25) - (105.11) | (65.68) | -300.8% |
| DDM - Multi | (7.13) - (23.18) | (11.01) | -133.7% |
| Market Cap (mil) | 2,046.99 |
| Beta | 1.39 |
| Outstanding shares (mil) | 62.58 |
| Enterprise Value (mil) | 1,921.09 |
| Market risk premium | 4.60% |
| Cost of Equity | 10.81% |
| Cost of Debt | 5.00% |
| WACC | 7.24% |