As of 2025-10-25, the Intrinsic Value of Kodiak Sciences Inc (KOD) is -18.92 USD. This Kodiak valuation is based on the model Peter Lynch Fair Value. With the current market price of 18.69 USD, the upside of Kodiak Sciences Inc is -201.21%.
Based on its market price of 18.69 USD and our intrinsic valuation, Kodiak Sciences Inc (KOD) is overvalued by 201.21%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -18.92 - -18.92 | -18.92 | -201.21% |
| DDM - Stable | (34.22) - (133.89) | (84.05) | -549.7% |
| DDM - Multi | (5.29) - (16.58) | (8.07) | -143.2% |
| Market Cap (mil) | 786.42 |
| Beta | 2.75 |
| Outstanding shares (mil) | 42.08 |
| Enterprise Value (mil) | 786.42 |
| Market risk premium | 4.60% |
| Cost of Equity | 10.45% |
| Cost of Debt | 5.00% |
| WACC | 7.06% |