As of 2026-03-25, the Intrinsic Value of Kodiak Sciences Inc (KOD) is -17.81 USD. This Kodiak valuation is based on the model Peter Lynch Fair Value. With the current market price of 21.85 USD, the upside of Kodiak Sciences Inc is -181.53%.
Based on its market price of 21.85 USD and our intrinsic valuation, Kodiak Sciences Inc (KOD) is overvalued by 181.53%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -17.81 - -17.81 | -17.81 | -181.53% |
| P/E | (74.32) - (86.01) | (80.16) | -466.9% |
| DDM - Stable | (23.91) - (89.95) | (56.93) | -360.6% |
| DDM - Multi | (1.89) - (5.61) | (2.83) | -113.0% |
| Market Cap (mil) | 1,332.85 |
| Beta | 2.83 |
| Outstanding shares (mil) | 61.00 |
| Enterprise Value (mil) | 1,260.81 |
| Market risk premium | 4.60% |
| Cost of Equity | 11.00% |
| Cost of Debt | 5.00% |
| WACC | 7.33% |