KODK
Eastman Kodak Co
Price:  
5.58 
USD
Volume:  
429,424.00
United States | Technology Hardware, Storage & Peripherals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

KODK Intrinsic Value

%
Upside

As of 2024-07-15, the Intrinsic Value of Eastman Kodak Co (KODK) is 10.97 USD. This KODK valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 5.58 USD, the upside of Eastman Kodak Co is %.

The range of the Intrinsic Value is 7.24 - 20.94 USD

5.58 USD
Stock Price
10.97 USD
Intrinsic Value
Intrinsic Value Details

KODK Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 7.24 - 20.94 10.97 96.6%
DCF (Growth 10y) 8.03 - 22.69 12.05 116.0%
DCF (EBITDA 5y) 9.17 - 21.57 14.40 158.1%
DCF (EBITDA 10y) 9.21 - 23.64 14.59 161.5%
Fair Value 23.10 - 23.10 23.10 313.91%
P/E 7.77 - 23.32 15.85 184.0%
EV/EBITDA 6.96 - 30.97 18.55 232.5%
EPV (2.25) - (2.16) (2.21) -139.6%
DDM - Stable 4.91 - 10.07 7.49 34.3%
DDM - Multi 4.54 - 7.64 5.72 2.6%

KODK Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 446.96
Beta 1.09
Outstanding shares (mil) 80.10
Enterprise Value (mil) 632.96
Market risk premium 4.60%
Cost of Equity 11.21%
Cost of Debt 14.89%
WACC 11.16%