As of 2025-06-03, the Fair Value of Kokoh Inti Arebama Tbk PT (KOIN.JK) is -204.38 IDR. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 65.00 IDR, the upside of Kokoh Inti Arebama Tbk PT is -414.44%.
With the market price of 65.00 IDR and our fair value calculation, Kokoh Inti Arebama Tbk PT (KOIN.JK) is not a good investment. Investing in KOIN.JK stocks now will result in a potential loss of 414.44%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | 41,119.89 | -27,840.10 | -73,270.06 | -75,121.28 | -35,510.00 | -34,124.31 |
| YoY growth | 320.56% | -167.70% | -163.18% | -2.53% | 52.73% | 7.97% |
| Market Cap (mil) | 63,754.60 |
| P/E | |
| Forward P/E | 3.03x |
| EPS | -25.63 |
| Avg earnings growth rate | 7.97% |
| TTM earnings | -25,138.16 |