The Discounted Cash Flow (DCF) valuation of Kollect on Demand Holding AB (publ) (KOLL.ST) is (0.52) SEK. With the latest stock price at 2.36 SEK, the upside of Kollect on Demand Holding AB (publ) based on DCF is -122.1%.
Based on the latest price of 2.36 SEK and our DCF valuation, Kollect on Demand Holding AB (publ) (KOLL.ST) is a sell. selling KOLL.ST stocks now will result in a potential gain of 122.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.7% | 6.6% |
| Long-term Growth Rate | 3.0% - 4.9% | 4.0% |
| Fair Price | (2.14) - (0.35) | (0.52) |
| Upside | -190.5% - -114.9% | -122.1% |