The Discounted Cash Flow (DCF) valuation of Kolte-Patil Developers Ltd (KOLTEPATIL.NS) is (62.84) INR. With the latest stock price at 455.55 INR, the upside of Kolte-Patil Developers Ltd based on DCF is -113.8%.
Based on the latest price of 455.55 INR and our DCF valuation, Kolte-Patil Developers Ltd (KOLTEPATIL.NS) is a sell. selling KOLTEPATIL.NS stocks now will result in a potential gain of 113.8%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 10.2% - 12.9% | 11.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (88.13) - (14.36) | (62.84) |
| Upside | -119.3% - -103.2% | -113.8% |