The Discounted Cash Flow (DCF) valuation of Perdana Bangun Pusaka Tbk PT (KONI.JK) is 1,814.85 IDR. With the latest stock price at 1,405.00 IDR, the upside of Perdana Bangun Pusaka Tbk PT based on DCF is 29.2%.
Based on the latest price of 1,405.00 IDR and our DCF valuation, Perdana Bangun Pusaka Tbk PT (KONI.JK) is a buy. buying KONI.JK stocks now will result in a potential gain of 29.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 8.4% | 7.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,442.02 - 2,519.10 | 1,814.85 |
| Upside | 2.6% - 79.3% | 29.2% |