The Discounted Cash Flow (DCF) valuation of Kooth PLC (KOO.L) is (578.32) GBP. With the latest stock price at 168.00 GBP, the upside of Kooth PLC based on DCF is -444.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 9.0% | 7.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1,608.47) - (356.11) | (578.32) |
| Upside | -1057.4% - -312.0% | -444.2% |