Is KOPN a buy or a sell?
The Discounted Cash Flow (DCF) valuation of Kopin Corp (KOPN) is (3.69) USD. With the latest stock price at 1.38 USD, the upside of Kopin Corp based on DCF is -367.4%. This means that KOPN is a sell according to the DCF valuation model.
Note: valuation result may not be accurate due to the company's negative cashflows.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 8.6% | 7.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (7.12) - (2.52) | (3.69) |
| Upside | -615.7% - -282.9% | -367.4% |