The Discounted Cash Flow (DCF) valuation of Kopin Corp (KOPN) is (6.52) USD. With the latest stock price at 2.58 USD, the upside of Kopin Corp based on DCF is -352.7%.
Based on the latest price of 2.58 USD and our DCF valuation, Kopin Corp (KOPN) is a sell. selling KOPN stocks now will result in a potential gain of 352.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.2% | 8.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (12.07) - (4.52) | (6.52) |
| Upside | -567.8% - -275.3% | -352.7% |