As of 2025-06-22, the Fair Value of Kopin Corp (KOPN) is -0.44 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 1.63 USD, the upside of Kopin Corp is -127.21%.
With the market price of 1.63 USD and our fair value calculation, Kopin Corp (KOPN) is not a good investment. Investing in KOPN stocks now will result in a potential loss of 127.21%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-26 | 2021-12-25 | 2022-12-31 | 2023-12-30 | 2024-12-28 | 5Y Avg | |
| Net income | -4.40 | -13.40 | -19.30 | -19.75 | -43.88 | -20.15 |
| YoY growth | 85.08% | -204.55% | -44.03% | -2.32% | -122.19% | -57.60% |
| Market Cap (mil) | 265.36 |
| P/E | |
| Forward P/E |
| EPS | -0.09 |
| Avg earnings growth rate | -57.60% |
| TTM earnings | -14.44 |