The Discounted Cash Flow (DCF) valuation of Kopy Goldfields AB (publ) (KOPY.ST) is 0.11 SEK. With the latest stock price at 0.10 SEK, the upside of Kopy Goldfields AB (publ) based on DCF is 12.8%.
| Range | Selected | |
| WACC / Discount Rate | 10.2% - 13.8% | 12.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (0.00) - 0.31 | 0.11 |
| Upside | -103.9% - 219.1% | 12.8% |