The Discounted Cash Flow (DCF) valuation of Korian SA (KORI.PA) is 5.88 EUR. With the latest stock price at 5.95 EUR, the upside of Korian SA based on DCF is -1.2%.
| Range | Selected | |
| WACC / Discount Rate | 3.7% - 7.6% | 5.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (28.23) - 340.11 | 5.88 |
| Upside | -574.5% - 5616.2% | -1.2% |