KOS
Kosmos Energy Ltd
Price:  
3.71 
USD
Volume:  
9,232,029.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Kosmos DCF Valuation - Growth Exit 5Y

116.3%
Upside

The Discounted Cash Flow (DCF) valuation of Kosmos Energy Ltd (KOS) is 8.03 USD. With the latest stock price at 3.71 USD, the upside of Kosmos Energy Ltd based on DCF is 116.3%.

Range Selected
WACC / Discount Rate 5.8% - 7.9% 6.9%
Long-term Growth Rate 0.5% - 1.5% 1.0%
Fair Price 5.40 - 12.53 8.03
Upside 45.5% - 237.9% 116.3%
3.71 USD
Stock Price
8.03 USD
Fair Price