As of 2025-10-31, the Fair Value of Kosmos Energy Ltd (KOS) is -1.67 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 1.55 USD, the upside of Kosmos Energy Ltd is -207.89%.
With the market price of 1.55 USD and our fair value calculation, Kosmos Energy Ltd (KOS) is not a good investment. Investing in Kosmos stocks now will result in a potential loss of 207.89%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | -411.60 | -77.80 | 226.60 | 213.52 | 189.85 | 28.11 |
| YoY growth | -637.63% | 81.10% | 391.26% | -5.77% | -11.09% | -36.43% |
| Market Cap (mil) | 741.29 |
| P/E | |
| Forward P/E | 4.71x |
| EPS | -0.33 |
| Avg earnings growth rate | -36.43% |
| TTM earnings | -159.95 |