Peter Lynch's formula is:
Kosmos Fair Value
= Earnings Growth Rate x TTM EPS
Kosmos Fair Value
= 5.00 x 0.17
The earnings growth rate we use in the formula is the average growth rate
of net income/earnings over the last 5 years. If the TTM EPS is negative, we do not compute Peter
Lynch's formula for that stock. If the average growth rate is smaller than 5%, we set it to 5%. If
it is larger than 25%, we set it to 25%.
|
Historical Earnings |
|
|
|
2018-12-31 |
2019-12-31 |
2020-12-31 |
2021-12-31 |
2022-12-31 |
5Y Avg |
|
| Net income |
-94.00 |
-55.80 |
-411.60 |
-77.80 |
226.60 |
-82.52 |
| YoY growth |
57.81% |
40.64% |
-637.63% |
81.10% |
391.26% |
-13.37% |