The Discounted Cash Flow (DCF) valuation of Koss Corp (KOSS) is (1.63) USD. With the latest stock price at 5.23 USD, the upside of Koss Corp based on DCF is -131.2%.
Based on the latest price of 5.23 USD and our DCF valuation, Koss Corp (KOSS) is a sell. selling KOSS stocks now will result in a potential gain of 131.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 6.7% | 6.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (10.80) - (0.84) | (1.63) |
| Upside | -306.6% - -116.0% | -131.2% |